CEREBRA INTEGRATED TECHNOLOGIES LTD.

 

<<BACK

SEVENTH ANNUAL REPORT 2000 - 2001

Extracts..

Board of Directors

V. S. Rajan - Chairman
V. Ranganathan - Vice Chairman & Managing Director
Mythili Kannan - Director U S A Operations
Gururaja K. Upadhya - Director Technical
Shridhar S. Hegde - Director Marketing
V. Krishnan - Director Finance
P. Vishwamurthy - Director Software
T. S. Suresh Kumar - Director
P. E. Krishnan - Director
S. Gopalakrishnan - Director

Company Secretary
K .Y. Nagaraj


REGISTERED OFFICE
# 24, 12th Main, I Block, Rajajinagar
Bangalore 560 010
Tel. 91 - 80 - 3323054 / 3322490 / 3320990 / 3328171.
Fax : 91 - 80 3327313. Email : cerebra@blr.vsnl.net.in


SOFTWARE DEVELOPMENT CENTRES
# 165& 166, I floor, Manjunatha Chambers
Shankarnagar Main Road, Bangalore 560 096
Tel. 91 - 80 - 3475475 / 3471648 / 3479670
# 26/4"A” Block, II Floor, Industrial Sub-urb, Near Govt.,
Soap Factory, Rajajinagar, Bangalore 560 055
Tel. 91 - 80 - 3474934 / 3479816 / 3475491 / 3475492


MANUFACTURING UNITS
# S-5, off 3rd Cross, I Stage, Peenya Industrial Area,
Bangalore 560 058
Tel. 91 - 80 - 8377367 / 8377368
# 26/4, “A”Block, I Floor, Industrial Sub-urb, Near Govt.,
Soap factory, Rajajinagar, Bangalore 560 055
Tel. 91 - 80 - 3474934 / 3479816 / 3475491 / 3475492


OVERSEAS OFFICES
# 14433, Settlers Landing way, North Potomac,
MD 20878 U S A
Tel. 301 - 294 - 6206 Fax. 301 - 738 - 2419
# 20669, NW, Trailwalk Drive,
Appt # G 202, Beaverton, OR - 97006 (USA)
Tel. 503 629 - 7740
Van Hasselt Laan
# 505, Post Code No. 2625 J G Delft
The Netherlands
Tel / Fax. + 31.15. 256 9279


STATUTORY AUDITORS
M. S. Reddy & Associates
Chartered Accountants
# 726, II Floor, 3rd Main, 3rd Cross, “D” Block, II Stage,
Rajajinagar, Bangalore 560 010 Tel. 91 - 80 - 3422430


REGISTRARS & SHARE TRANSFER AGENTS
Karvy Consultants Limited
T K N Complex, # 51 / 2, Vanivilas Road
Opp. National College, Basavanagudi
Bangalore 560 004
Tel. 91 - 80 - 6621184 / 6621192 / 93 Fax : 91-80-6621169


BANKERS
Canara Bank
CitiBank N A
Corporation Bank


ENLISTMENTS
Bangalore Stock Exchange Limited
The Stock Exchange of Mumbai (BSE)
The Stock Exchange of Ahmedabad
Calcutta Stock Exchange Association Limited


DEPOSITORIES
National Securities Depositories Limited
Central Depository Services Limited

 

From the Vice - Chairman and Managing Director's Desk

Dear Members,
It gives me great pleasure to place before you the SEVENTH ANNUAL REPORT highlighting the progress made for the year ended March 31, 2001.

During the year, we undertook several strategic initiatives one of which resulted in setting up of the Country's first design and manufacturing of MotherBoard, Memory modules, networking products and other parts and accessories under a separate division, Surface Mounted Technology (SMT) division in Bangalore, the IT capital of India. We have invested close to Rs. 400 lakhs on this project. This division has an installed capacity of 30,000 Nos. per month. We hope to achieve 100% capacity utilisation during the financial year 2001 - 02. These products are being sold under the brand name "KRANION."

With this background, the Company went on for the development of set-top boxes, internet appliances, other specialised add on cards for computers. This will increase the revenue significantly resulting in better profit margins.

The Company's system integration division will do better in the coming months with the introduction of multi colored PCs, UPS and Internet Kiosks. We are planning to launch Home PC and Gaming PC during September, 2001 at Mumbai alongwith set - top boxes.

The full fledged software development centres with highly skilled software professionals in place are implementing software solutions for e-business, e-CRM, Healthcare, WAP & Wireless, Telecom, Banking and Finance, Network and Systems Management and Enterprise Application Integration. This has helped your Company to be a Business partner and solultions provider of leading technology Companies like Microsoft, IBM and Oracle. The overseas trading offices at Marylan, Oregon in USA and in Delft, in the Netherlands have been established and are aggressively marketing for sofware projects and level 1 support at these places.

As regards quality initiatives, we shall continuously work towards providing Total Solutions in the field of Information Technology comparable to the Best in the World. CEREBRA, with the active involvement of all its employees shall strive to deliver products and services of the Highest quality to the Customers, ensuring their complete satisfaction. The quality policy shall be understood and maintained at all levels of the organisation and shall be implemented through its adherence to specific and measurable quality objectives.

The income from operations for the year ended March 31, 2001 was satisfactory. We have achieved the turnover as projected in terms of Prospectus dated 14.03.2000 amounting to Rs. 5371.93 lakhs. The profit after tax stood at Rs. 354.85 lakhs. In view of the good performance a dividend @ 20% was recommended by the Board.

As you are aware, the IT Industry is going through a temporary recession both in domestic and overseas markets. Despite, the sluggish market conditions, we hope to achieve our projections for Financial year 2001 - 02.

I take this opportunity to thank all the Shareholders, Channel Partners, Customers, Vendors, Banks and the Employees of CEREBRA who have been a great source of strength at all times.

Thank you,

V. Ranganathan

 
 

 

 
 

DIRECTORS' REPORT

Your Directors have pleasure in presenting herewith the Seventh Annual Report on the business of your Company for the year ended March 31, 2001.

1. Financial Highlights
(Rs. in lakhs)
Particulars
2001
2000
Total Income
5371.93
3004.30
Total Expenditure
4823.27
2700.59
Operating profits (PBIDT)
548.66
303.71
Interest
151.69
93.15
Depreciation
29.42
8.83
Profit before tax (PBT)
367.55
201.73
Provision for tax
12.70
56.62
Profit available for appropriations
354.85
145.11
Appropriations Dividend - Recommended
118.14
15.89
Tax on Dividend
12.05
1.75
Transfer to General reserve
26.62
Nil
Earnings per share - (Rs.)
6.40*
9.13 *

On expanded share capital

2. Review of operations
Your Company recorded a significant increase in the revenue for the year under reference. The Company's revenue from operations increased to Rs. 5371.93 lakhs from Rs. 3004.30 lakhs for 1999-2000 registering a growth of 78.80%. Your Company has exceeded the projected turnover of Rs. 5300 lakhs as indicated in prospectus dated March 14, 2000.
Profit after tax rose by 144.53% from Rs. 145.11 lakhs for 1999-2000 and Rs. 354.85 lakhs in 2000-01.

3. Dividend
Keeping in view the good performance, your Directors recommend a dividend of 20% (previous year 10% pro-rata) on the fully paid - up equity shares of Rs. 10/- each for the year ended March 31, 2001 to those members whose names appear in the Register of Members as on the date of Annual General Meeting.

4. Utilisation of Funds generated out of Public Issue
As stated in the prospectus dated March 14, 2000, your Company has mobilized Rs. 2371 lakhs. The Company has utilized Rs. 1957 lakhs till March 31, 2001 towards the implementation of the projects as envisaged in the Prospectus. Of the amounts spent on the projects, Rs. 400 lakhs was utilised on Surface Mounted Technology (SMT) Division. This project was not envisaged in the said Prospectus.

5. Increase in Equity Share Capital/ Initial Public Offer
Your Company came out with an IPO on April 6, 2000 which concluded on April 10, 2000 for 1479300 equity shares of Rs. 10 each at a premium of Rs. 50. The IPO was oversubscribed by 5.36 times. The Company had received an overwhelming response despite sluggishness in the capital market. The trading in the Company's shares commenced during June 2000 on the Stock Exchanges at Bangalore, Calcutta and Ahmedabad. After complying with all the requirements and fulfilling the norms of the Stock Exchange of Mumbai (BSE), your Company's shares were traded on the said Stock Exchange with effect from March 12, 2001. As on March 31, 2001, 21100 shares are partly paid

6. Software Development centers in India
At Cerebra, innovative ideas and customized solutions are a way of life. Your Company's repertoire includes a vast array of IT products, solutions and services. The base at Bangalore, the Silicon Valley of India,ensures only the best software minds get to work for the Company. Highly skilled professionals are implementing software solutions for e-business, e-CRM, Healthcare, Banking & Finance, WAP & Wireless, Telecom, Network & Systems Management and Enterprise Application Integration.Quality, mission critical and deadline bound projects have been a great strength and is reflected in ISO 9002 certification. Your Company has gone a step forward for the coveted ISO 9001 and SEI CMM Level-5. Constant research and development ensures that the Company stay in sync. with the latest technologies to continually improve our skills and services. Your Company’s core areas of expertise cover  e-business, e-CRM, Healthcare, Telecom Solutions,WAP & Wireless, Network & Systems Management, Enterprise Application Integration, Web migration, Banking & Finance Solutions.
Your Company is also the Business Partner and Solution Provider of leading technology companies like Microsoft, IBM, and Oracle. Both the facilities are equipped with the best infrastructure conducive for meaningful development and are manned by professionals spanning almost every area of business supported by a dynamic team of cream-of-the-top software engineers. Your Company is in the process of establishing business alliances/ identifying the strategic partners around the world and intends to have atleast one partner in most parts of USA, Europe and Asia Pacific Region by the end of December, 2001.

7. Overseas Trading offices
Your Company has established overseas liaisoning offices at Maryland and Oregon in U S A and at Delft in the Netherlands after fulfilling the statutory requirements and necessary approvals from Reserve Bank of India. The overseas offices are responsible for marketing, sales and level 1 support at these places. By end of the current fiscal, your Company plans to start similar operations in Germany.

8. Focus of SMT division
The Company set up the Surface Mount Technology(SMT) division during September, 2000 under the brand “Kranion” which is one among the most preferred brands of the system integrators. The motherboard market has been dominated by Taiwan over the years as every assembler depend mostly on the import of motherboard from there. The advantage of having a local manufacturer is that the logistics are handled with less lead time and thus the production, despatch and support cycle takes place in a shorter duration. This plant is currently positioned to manufacture about 18,000 motherboards, 10,000 memory modules and 2000 networking cards.
Your Company is also engaged in development of set top boxes, internet appliances, other specialized add on cards for computers. The set top boxes have been protyped and are being put under extensive testing. The future for SMT division looks very attractive as the brand “Kranion” will be one of the most preferred brands among PC assemblers which will increase the revenue significantly resulting in higher profit margin.

9. A view of System Integration division
Your Systems Integration Division continues to be the flag bearer of the Company and is poised to do much better in the coming years with the introduction of a range of products like set top boxes, multi color cabinets for PCs, UPS , Internet Kiosks etc., The division has scope to manufacture 2000 PCs , 100 Note Books, and 200 Nos. of UPS every month.
Server and Work Stations continues to be the technical strength of your company as well as the preference of customers over MNC brands. Further MNCs such as Sun Micro, ACER, Silicon Graphics have tied up with your organization for marketing their products throughout the country. The Home segment which was the privilege of the assembler markets has begun to show distinct preference for high quality branded systems. This development backed by the fact that your Company has 400 channel partners throughout the country , opens bright opportunities for penetration of Cerebra PCs to the Home segment.
Your Company has also made forays in the export market and has exported to South Africa, Australia, Nepal . Export enquiries from Nairobi, Singapore, Srilanka and Mauritius are under finalization. This will give a boost to exports of your Company’s products to these countries.
Cerebra Note Book which was launched in the market early last year was received very well despite this being pitted against world renowned brands. There has been the market preference for your company’s note book and we are taking advantage of this development.

10. Company’s future prospects
System Integration Division - Your Company is one among the pioneers in Home PC segment since 1995. With this background, your Company aims at adding two products to the existing range namely Home PC and Gaming PC. Relaunching of the Home PC will be a very attractive package since this will be very well accepted in the Market. The Gaming PC market is poised to explode within the next fifteen months. At present, the Company is very well placed for grabbing this opportunity for launching the Gaming PC and new Home PC during September, 2001.
Surface Mounted Technology Divison - This division, at present is engaged in development of set-top boxes, PDA, Internet appliances and are put under extensive testing. All these products will be launched at Mumbai during September, 2001.
Networking and New Products Division - Your Company has recognized the need and has moved forward to establish a highly technical area of networking and new products division. This division will cater to the requirements of networking solutions, and will provide the Total solutions in the areas like, LAN, WAN, MAN, VPN solutions, Broadband etc., The Company has tied up with Silicon Graphics, ACER, Sun Micro Systems for usage of their servers apart from using the Company's own servers. Apart from the above, your Company is planning to expand AMC Division for undertaking maintenance contracts of other branded computer systems apart from Company's own brand. With this, a repair and testing center will be started for all computer products and will be signing as an Authorised Service Provider (ASP) for some MNCs manufacturing computers and peripherals. Cerebra has plans to set up retail outlets in major cities and towns and hope to complete this by end of December, 2003.

11. Quality Initiatives and Company's quality policy
Cerebra has obtained the ISO 9002 certification from quality Registrars KEMA, Netherlands. Your Board of Directors are consciously taking every effort for getting ISO 9001 certification and the coveted SEI CMM Level 5 certification. The Company continuously work towards providing Total Solutions in the field of Information Technology comparable best in the World. Cerebra, with active involvement of all its employees shall strive to deliver the products and services of the highest quality to Customers, ensuring thier complete satisfaction. The quality policy shall be understood and maintained at all levels of the organisation and shall be implemented through its adherence to specific and measurable quality objectives. With a good quality policy in place, the Company has been successful in building `CEREBRA' and `KRANION' into well known and recognizable brands in the IT market.

12. Deposits
Your Company has neither accepted nor renewed any Fixed Deposits during the year under reference.

13. Compliance of Stock Exchange formalities
Your Company has fully complied with the Listing formalities of all the Stock Exchanges where the Company's Equity shares are listed. Your Directors have taken adequate steps in connection with the Guidelines/Regulations issued by the Securities and Exchange Board of India(SEBI).

14. Corporate Governance
Your Company has recognized the need for good Corporate Governance. Every effort is put in to have the policies in place for a desirable Corporate Governance. The recommendations of Kumar Mangalam Birla Committee on Corporate Governance constituted by the Securities and exchange Board of India (SEBI) has become mandatory with effect from 1st April, 2001. Committees as required under this have been constituted during the current year. A detailed compliance note on these, as per clause 49/51 of the Listing agreements is attached to this report.

15. Directors
Mr. V. S. Rajan was co-opted as an additional director on the Board of your Company during the current year.
A notice has been received from a member proposing his candidature. Mrs. Chitra Vishwamurthy and Mrs. Medha Hegde, Directors resigned on June 25, 2001 citing personal reasons. The Board places on record the appreciation for the dedicated services of the said Directors. Mr. T. S.Suresh Kumar, due to his
pre-occupation ceased to be a whole-time Director with the effect from 27th June, 2001. He is continuing in the Board as a non-excutive Director.

16. Auditors
Messrs. M S Reddy & Associates, Chartered Accountants, Bangalore Auditors of the Company retire at the end of the forthcoming Annual General Meeting and are eligible for re-appointment.

17. Promises v/s. Performance
Your Company has achieved the turnover as projected in the Prospectus for the year ended March 31, 2001 and will continue to excel in the growth year by year. Your Company's Directors are confident to achieve the turnover for the current fiscal, despite sluggishness in the IT industry as a whole.

   
(Rs. in lacs)
Particulars
Projections
Actuals
 
Total Income
5300.00
5371.93
Profit After Tax
389.10
354.85
Earnings per Share (Rs.)
6.58
6.40
Dividend (%)
18
20
Utilisation of funds
2371.00
1957.00



18. Employees Stock Option Plan(ESOP)
In order to retain the best talent in the Company and considering the industry trends towards issuing the ESOP, an independent ESOP committee called as compensation committee has been set-up on February 07, 2000 comprising of Independent Non-Executive Directors for recommending, setting up and administering the ESOP. Your Company’s Board of Directors believe in not just in human talent, but in an arrangement where each of the Associates is a partner in the growth and development of the Company. The eligibility criteria for the employees will be determined by the compensation committee based on the past and present performance, technical knowledge, professionalism, length of service, designation, responsibility, Accountability and such other traits as may deem fit. A total 100153 equity shares of Rs. 10/- have been gifted by the promoter Directors / their relatives to the ESOP trust.
No options have been granted during the year under reference.

19. Human Resources / Industrial Policy
The human resources at your Company is responsible for the management of the people resource function. The human resources development is about the optimum utilization of manpower in the organisation. To address these needs and provide the best talent and match it with the organisation requirements, select, train and help every individual employee to perform to the expected levels and contribute to the realisation of Corporate objectives forms the key functionality for human resources management. Your Company believes in employing the best available potential in keeping with the industry practices and offers competitive and attractive remuneration commensurate with the skills and abilities of the individuals. Individual employees have been provided with continuing education and training opportunities towards employees skills improvement and charting their career growth. Employee motivation and retention are given due emphasis to have a contented team and provide conducive environment for effective performance of the respective jobs. The Company’s current retention figures are close to ninety seven percent. The performance counseling and evaluation methodologies and systems are consistent with the best across the industry to maximize employee performance, to recognize and reward their contribution to overall organizational achievement.

20. Employees
Your Directors place on record the sincere appreciation of the dedicated staff at levels. The information required under section 217(2A) of the Companies (Particulars of Employees) Rules, 1975 and forming part of the Directors’ Report is not applicable to your Company as none of the employees was in receipt of Rs. 12.00 lakh and above per annum if employed through out the year or Rs. 1.00 lakh per month if employed for the part of the year.

21. Conservation of Energy, Technology absorption, Foreign Exchange Earning and outgo

Conservation of Energy
Information pursuant to Section 217(1) (e) of the Companies, Act, 1956 read with the Companies (Disclosure of Particulars in the Report of the Board of Directors) Rules, 1988 is not furnished as the operations of the Company are not energy intensive. However, the Company has best endeavoured to conserve consumption wherever feasible.
Technology absorption
Your Company’s technical personnel have been successful in adopting and innovating the applications on the latest product releases. Your Company has updated and is in line with technological changes and developments taking
place universally.
In software design, development and implementation, continous efforts and refinements of methods and techniques, use of estimation process are on going to enhance the overall quality and productivity.
The Company has successfully designed and developed motherboards which is first in the country under the brand
name “Kranion”.
Benefits of the above
The Company could design, develop and manufacture Motherboards, memory modules and other computer spares and accessories which are import substitutes resulting in saving of Foreign Exchange outflow of the Country.
Foreign Exchange Earnings and outgo Your Company has taken steps to increase the foreign exchange earnings during the year under reference. Your Company during the year has earned USD 62863(Previous year nil), AUD 299894( Previous year nil ) rupee equivalent of Rs. 96.30 lakhs( Previous year nil) on account of exports.

 

 
 

Cif value of imports :
Raw materials Rs. 497.19 lakhs (Previous year 71.96 lakhs)
Capital goods Rs. 200.82 lakhs (Previous year nil)
Overseas office establishment Rs. 22.7 lakhs (Previous year nil)
Others (Foreign travel) Rs. 3.00 lakhs (Previous year Rs. 1.52 lakhs)
Amount remitted on account of dividend in foreign currency is Rs. 4211 (Previous year nil)

22. Directors' Responsibility statement
Your Directors hereby confirm that :- _ In the preparation of these annual accounts, the applicable accounting policies and standards as issued by the Institute of Chartered Accountants of India (ICAI) and the requirements of the Companies Act, 1956, have been followed to the extent applicable. No material departures are noticed from the prescribed accounting standards ; _ The accounting policies are consistently applied and reasonable, prudent, judgement and estimates are made so as to give a true and fair view of the state of affairs of the Company as at the end of the Financial Year ended March 31, 2001 and of the "Profit" of the Company for that year ; _ The annual accounts were prepared on a going concern basis ; _ Proper and sufficient care has been taken for maintenance of adequate accounting records in accordance with the provisions of this Act, for safeguarding the assets of the Company and, for preventing and detecting fraud, errors and other irregularities. _ The Financial statements have been audited by Messrs. M S Reddy & Associates, Chartered Accountants, Bangalore being the Statutory Auditors.

23. Acknowledgements
Your Directors thank the Shareholders, Customers, Channel Partners, Vendors, Banks, Canbank Factors Ltd., Software Technology Parks of India, Bangalore, Customs, Central Excise and Commercial Tax Departments, Directorate of Industries and Commerce, Directorate of Information Technology and Directorate General of Foreign Trade for their valued and continued co-operation and support for your Company's growth. Your Directors are confident of meeting the challenges, competition and taking advantage of the emerging national and global opportunities in large part because of competence and experience of the staff. Time and again your Company's team has proven its creativity, versatility and responsiveness to a range of challenges. Your Directors wish to acknowledge their contribution with a sense of great pride.

For & on behalf of the Board of Directors

Place : Bangalore
Date : 28th June, 2001.
V.S. Rajan
Chairman
 
 


Company's Philosophy on Corporate Governance

Your Company's philosophy on Corporate Governance envisages attainment of the highest level of transparency, accountability of its operations with a view to enhance overall shareholder value, with sustainable growth year by year.
Though the Equity shares were listed on the Stock Exchanges at Bangalore, Calcutta and Ahmedabad during June, 2000, the time available was very minimal for constituting various committees as required under the listing agreement.
The Company initiated steps to comply with the Corporate Governance code for all requisite mandatory and non-mandatory stipulations for the year under reference and particularly with effect from June, 2000 onwards (being the month the shares got listed).

Board of Directors
The Board consists of 10 members comprising of :
1. Two Promoter / Executive Directors.
2. Three Executive Directors.
3. Four Non - Executive Directors who are independent Directors.
4. One Non - Executive Director.
5. There are no Nominee Directors.

The Board of Directors are responsible for the management of the Company's business. The Board's functions, responsibilities and accountabilities are clearly defined. In addition to its primary role of corporate performance and objectives, the functions of the Board also include :

 Upholding the corporate philosophy and goal.
 Reviewing and approving financial plans and budgets
 Corporate performance review against business plans at regular intervals
 Compliance of various laws and legislations
 Keeping the shareholders informed about the operational plans, strategies and business development.

 

 
  Balance Sheet As on 31st March, 2001  
 
Particulars Schedule   As at   As at
      31.03.2001   31.03.2000
      Rs.   Rs.
I. SOURCES OF FUNDS          
  1. Share holders' Funds          
    a. Share Capital
1
  59,060,030   44,372,530
    b. Reserves & Surplus
2
  209,207,456   113,450,477
  2. Loan Funds          
    a. Secured Loans
3
  61, 844,220   34,264,715
    b. Unsecured Loans    
_
 
_
      GRAND TOTAL   330,111,706   192,087,722

II. APPLICATION OF FUNDS          
  1. FIXED ASSETS
4
       
    a. Gross Block     71,831,524   15,244,712
    b. Less : Depreciation
  6,429,922   3,487,192
    c. Net Block     65,401,602   11,757,520
    d. Capital Work-in-Progress and Advances
3
  388,310  
_
  2. INVESTMENTS At Cost
5
 
3,002,000
 
8,500,000
  3. CURRENT ASSETS, LOANS & ADVANCES        
    a. Inventories
6
  42,394,757   40,926,961
    b. Sundry Debtors
7
  204,855,072   111,858,756
    c. Cash and Bank Balances
8
  45,742,967   35,374,187
    d. Loans & Advances
9
  37,836,638   16,516,811
          330,829,434   204,676,715
  Less : Current Liabilities & Provisions      
    Current Liabilities
10
  80,290,181   32,123,330
    Provisions
11
  13,019,156   2,688,183
     
  93,309,337   34,811,513
  4. NET Current Assets
  237,520,097   169,865,202
     
       
  5. MISCELLANEOUS EXPENDITURE
12
  23,799,697   1,965,000
  (To the extent not written off or adjusted)
       
     
GRAND TOTAL
  330,111,706   192,087,722
  Significant Accounting Policies and Notes to Accounts
20
       

The Schedules referred to above, form an integral part of this Balance Sheet.
As per our Audit Report of Even Date

For M.S. Reddy & Associates                            For and on behalf of the Board of Directors
Chartered Accountants

M. Sridhar Reddy
V. Ranganathan
Gururaja K.Upadhya
(Pro prietor)
(Managing Director)
(Director)


Place : Bangalore
Date : 28th June, 2001      
                                                                                                           
 
   
  Profit And Loss Account For The Year Ended 31st March, 2001  
 
      As at   As at
Particulars Schedule   31.03.2001   31.03.2000
      Rs.   Rs.
INCOME          
  Sales and Services
13
  523,779,607   296,823,043
  Increase (Decrease in Stock)
14
  1,626,304   -
  Other Income
15
  13,413,517   3,607,262
   
TOTAL
  538,819,428   300,430,305
 
     
EXPENDITURE          
  Materials
16
 
370,067,372
 
213,247,131
  Manufacturing & Administrative Expenses
17
  50,620,953   18,455,013
  Marketing Expenses
18
  14,945,221   12,840,344
  Excise Duty     47,060,187   25,516,286
  Interest and Financial Charges
19
  15,168,876   9,315,774
  Depreciation     2,942,730   883,092
  Public Issue expenses w/off     1,260,164   -
    TOTAL   502,065,502   280,257,640
  Profit Before Taxation     36,753,926   20,172,664
  Provision for Taxation     1,270,000   5,662,000
  Profit after Tax     35,483,926   14,510,664
  Taxation for the Earlier Years     145,291   50,873
  Proposed Dividend-Final     11,814,116   1,588,867
  Tax on dividend     1,205,040   174,778
  Transfer to General Reserve     2,661,294   -
  Balance Transferred to Balance Sheet     19,658,185   12,696,146
  Significant Accounting Policies & Notes to Accounts
20
       


The Schedules referred to above, form an integral part of this Profit and Loss Account.

As per our Audit Report of Even Date
For M.S. Reddy & Associates                                   for and on behalf of the Board of Directors
Chartered Accountants

M. Sridhar Reddy
V. Ranganathan
Gururaja K.Upadhya
(Pro prietor)
(Managing Director)
(Director)

Place : Bangalore
Date : 28th June, 2001

 

 
  Schedules to Balance Sheet  
 
     
As at
 
As at
     
31.03.2001
 
31.03.2000
     
Rs.
 
Rs.
SCHEDULE _ 1    
 
  SHARE CAPITAL Authorised Capital          
  100,00,000 Equity Shares of Rs. 10/- each    
100,000,000
 
100,000,000
 


  Issued, Subscribed & Paid Up 59,16,553 equity Shares of Rs.10/- each of the above Shares -    
59,165,530
 
44,372,530
             
 
I.
140000 (1998:140000) Equity Shares of Rs. 10 each, have been alloted as fully Paid bonus Shares by Capitalisation of Profits of the Previous Years.    
59,060,030
 
44,372,530
 
II.
16153 (1998:16153) Equity Shares of Rs.10 each,
have been alloted as fully paid-up, persuant to a contract without payment being received in cash.
   
209,207,456
 
113,450,477
 
III.
1177400 Equity Shares of Rs. each, have been alloted as fully paid bonus Shares by capitalisation of the Profits on 4-2-2000    
 
 
IV.
1479300 equity shares of Rs.10 each, have been alloted on 8-5-2000 as fully paid up shares consequent to public issue Less: Calls unpaid by others on 21100 equity shares at Rs. 5/- each  
105,500
 
34,264,715
             
      TOTAL  
59,060,030
 
44,372,530
               
SCHEDULE _ 2          
  RESERVES & SURPLUS          
  Capital Reserves    
1,143,412
 
1,143,412
  Share Premium    
177,057,500
 
103,620,000
  General Reserve    
2,661,294
 
_
         
 
     
(A)
 
180,862,206
 
104,763,412
  Profit & Loss a/c as on 01-04-2000    
8,687,065
 
7,764,919
  Add: Balance of Net Profit for the Year    
19,658,185
 
12,696,146
         
 
     
(B)
 
28,345,250
 
20,461,065
  Less: Amount Capitalised towards Bonus Shares    
-
 
11,774,000
  Balance as on 31.03.2001    
28,345,250
 
8,687,065
       
 
 
TOTAL (A)+(B)   
 
209,207,456
 
113,450,477
             
             
SCHEDULE _ 3          
  Secured Loan          
  Canara Bank          
  Term Loan (Note 1)    
18,000,000
 
-
  Working Capital Finance (Note 2)    
42,295,271
 
33,949,487
  Others          
  towards Hire Purchase (Note 3)    
1,548,949
 
315,228
       
 
 
TOTAL  
 
61,844,220
 
34,264,715
             

Notes
1) Secured by Exclusive First charge on Assets procured under project expansion.
2) Secured by Hypothecation of Inventories, Plant and Machinery, Furniture & Fixture and Other Fixed Assets present & future and charge on book debts, Land and Guaranteed by Managing Director and three other Directors
3) Secured by hypothecation of Motor Cars/Vans.

 
 

Schedule – 4
FIXED ASSETS

Gross Block
Depreciation
Net Block
Types of Assets
Rate
Of Depn.
As on 01.04.2000
Additions During the year

As at
31.03.2001

As at 01.04.2000
For the Year
As on 31.03.2001
As at 31.03.2001
As at 31.03.2000
Energy Saving Equipments (Leased to other parties)
4.75%
1683210
1683210
400861
79952
480813
1202397
1282349
Plant and Machinery
4.75%
791294
30229626
31020920
60963
394194
455157
30565763
730331
Computer and Printers
16.21%
3373283
16403083
19776366
2072435
1651897
3724332
16052034
1300849
Vehicles Motor Cars / Vans Motor Cycles / Scooters
9.50%
2429185
2387102
4816287
406681
294115
700796
4115491
2022504
9.50%
90409
90409
36211
8589
44800
45609
54198
Office Equipments
4.75%
1244760
2217811
3462571
101508
121558
223066
3239505
1143252
Furniture and Fixtures
6.33%
1610143
5087423